apld-20230228

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________

FORM 10-Q

________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2023


o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ and __________

Commission file number 001-31968

________________________

APPLIED DIGITAL CORPORATION

(Exact name of registrant as specified in its charter)

________________________


Nevada			95-4863690
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

3811 Turtle Creek, Blvd., Suite 2100, Dallas, TX			75219
(Address of Principal Executive Offices)			(Zip Code)

(214) 556-2465

Registrant's telephone number, including area code

(Former name, former address and former fiscal year, if changed since last report)

________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.001 per share	APLD	Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

APPLICABLE ONLY TO CORPORATE ISSUERS:

As of April 6, 2023, 94,901,529 shares of Common Stock, $0.001 par value, were outstanding.

Table of Contents


		Page
Part I - Financial Information

Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets as of February 28, 2023 and May 31, 2022 (unaudited)	1
	Condensed Consolidated Statements of Operations for the three and nine month s ended F ebruary 28, 2023 and February 28, 2022 (unaudited)	2
	Condensed Consolidated Statements of Consolidated Statements of Changes in Stockholders’ Equity (Deficit ) for the three month s ended February 28, 2023 and February 28, 2022 (unaudited)	3
	Condensed Consolidated Statements of Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the nine month s ended February 28, 2023 and February 28, 2022 (unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the nine month s ended February 28, 2023 and February 28, 2022 (unaudited)	5
	Notes to the Condensed Consolidated Financial Statements (unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	25

Part II - Other Information

Item 1.	Legal Proceedings	27
Item 1A.	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.	Defaults Upon Senior Securities	28
Item 4.	Mine Safety Disclosures	28
Item 5.	Other Information	28
Item 6.	Exhibits	29
Signatures		30

Part I - Financial Information

Item 1. Financial Statements

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except number of shares and par value data)


	February 28, 2023		May 31, 2022
ASSETS
Current Assets:
Cash and cash equivalents	$	22,921	$	46,299
Accounts receivable	82		227
Prepaid expenses and other current assets	1,387		1,336
Total current assets	24,390		47,862
Property and equipment, net	167,276		64,260
Right of use asset, net	12,911		6,408


Other Assets	3,030		1,450
TOTAL ASSETS	$	207,607	$	119,980

LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities	$	14,000	$	13,260
Current portion of lease liability	4,193		1,004

Current portion of term loan	4,855		1,333
Customer deposits	36,370		9,524
Current deferred revenue	47,619		3,877
Sales and use tax payable	1,563		—
Total current liabilities	108,600		28,998
Deferred tax liability	260		540

Long-term portion of lease liability	8,490		5,310
Long-term term loan	18,862		5,897
Total liabilities	$	136,212	$	40,745
Commitments and contingencies
Stockholders' equity:
Common stock, $0.001 par value, 166,666,667 shares authorized, 99,471,127 shares issued and 94,469,399 shares outstanding at February 28, 2023, and 97,837,702 shares issued and 97,801,406 shares outstanding at May 31, 2022	$	100	$	98
Treasury stock, 5,001,728 shares at February 28, 2023 and 36,296 shares at May 31, 2022, at cost	(62)		(62)
Additional paid in capital	155,055		128,293
Accumulated deficit	(94,243)		(56,070)
Total stockholders’ equity attributable to Applied Digital Corporation	60,850		72,259
Noncontrolling interest	10,545		6,976
Total Stockholders' equity including noncontrolling interest	$	71,395	$	79,235
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT	$	207,607	$	119,980

See Accompanying Notes to the Financial Statements

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)


	Three Months Ended				Nine Months Ended
	February 28, 2023		February 28, 2022		February 28, 2023		February 28, 2022
Revenues:
Hosting revenue	$	14,090	$	1,026	$	33,354	$	1,026

Cost of revenues	$	10,533	$	2,073	$	28,438	$	2,073
Gross profit	3,557		(1,047)		4,916		(1,047)

Costs and expenses:
Selling, general and administrative	$	10,514	$	1,370	$	42,727	$	15,585


Total costs and expenses	$	10,514	$	1,370	$	42,727	$	15,585
Operating loss	$	(6,957)	$	(2,417)	$	(37,811)	$	(16,632)

Other income (expense):
Interest Expense	$	(384)	$	—	$	(1,125)	$	—
Gain on extinguishment of accounts payable	—		80		—		405
Loss on extinguishment of debt	—		—		(94)		(1,342)
Total other expense, net	(384)		80		(1,219)		(937)
Net loss from continuing operations before income tax expenses	(7,341)		(2,337)		(39,030)		(17,569)
Income tax benefit (expense)	—		(60)		280		(274)
Net loss from continuing operations	(7,341)		(2,397)		(38,750)		(17,843)
Net gain from discontinued operations, net of income taxes	—		(4,048)		—		(2,870)
Net loss including noncontrolling interests	(7,341)		(6,445)		(38,750)		(20,713)
Net loss attributable to noncontrolling interest	(316)		—		(577)		—
Net loss attributable to Applied Digital Corporation	$	(7,025)	$	(6,445)	$	(38,173)	$	(20,713)

Basic and diluted net (loss) gain per share:
Continuing Operations	$	(0.08)	$	(0.04)	$	(0.41)	$	(0.35)
Discontinued Operations	$	—	$	(0.08)	$	—	$	(0.06)
Basic and diluted net loss per share	$	(0.08)	$	(0.12)	$	(0.41)	$	(0.41)
Basic and diluted weighted average number of shares outstanding	94,119,944		53,396,920		93,545,687		50,546,048

See Accompanying Notes to the Financial Statements

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)

(In thousands, except share data)


Three Months Ended February 28, 2023
	Common Stock			Treasury Stock			Additional Paid in Capital		Accumulated deficit		Total Stockholders Equity		Noncontrolling Interest		Total Equity
	Shares	Amount		Shares	Amount
Balance, November 30, 2022	98,948,081	$	99	(5,001,728)	$	(62)	$	150,690	$	(87,218)	$	63,509	$	8,461	$	71,970
Issuance of common stock - vesting of restricted stock units	523,046	1		—	—		(115)		—		(114)		—		(114)
Stock-based compensation	—	—		—	—		4,480		—		4,480		—		4,480

Capital contribution to noncontrolling interest	—	—		—	—		—		—		—		2,400		2,400

Net Loss	—	—		—	—		—		(7,025)		(7,025)		(316)		(7,341)
Balance, February 28, 2023	99,471,127	$	100	(5,001,728)	$	(62)	$	155,055	$	(94,243)	$	60,850	$	10,545	$	71,395


Three Months Ended February 28, 2022
	Series C Convertible Redeemable Preferred Stock			Series D Convertible Redeemable Preferred Stock			Total Mezzanine Equity		Common Stock	Treasury Stock			Additional Paid in Capital	Accumulated Deficit		Total Stockholders Equity
	Shares	Amount		Shares	Amount		Amount			Shares	Amount		Shares	Amount
Balance, November 30, 2021	660,000	$	15,135	1,380,000	$	31,574	$	46,709		53,396,920	$	320	(36,296)	$	(62)	$	43,657	$	(44,837)	$	(922)
Preferred Stock Dividends Accrued	16,086	402		33,624	840		1,242			—	—		—	$	—	—		(1,242)		(1,242)
Net Loss	—	—		—	—		—			—	—		—	$	—	—		(6,445)		(6,445)
Balance, February 28, 2022	676,086	$	15,537	1,413,624	$	32,414	$	47,951		53,396,920	$	320	(36,296)	$	(62)	$	43,657	$	(52,524)	$	(8,609)

See Accompanying Notes to the Financial Statements

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited)

(In thousands, except per share data)


Nine Months Ended February 28, 2023
	Common Stock			Treasury Stock			Additional Paid in Capital		Accumulated deficit		Total Stockholders Equity		Noncontrolling Interest		Total Equity
	Shares	Amount		Shares	Amount
Balance, May 31, 2022	97,837,702	$	98	(36,296)	$	(62)	$	128,293	$	(56,070)	$	72,259	$	6,976	$	79,235
Issuance of common stock - vesting of restricted stock units	1,633,425	2		—	—		(116)		—		(114)		—		(114)
Stock-based compensation	—	—		—	—		26,878		—		26,878		—		26,878

Capital contribution to noncontrolling interest	—	—		—	—		—		—		—		4,146		4,146
Common stock forfeited	—	—		(4,965,432)	—		—		—		—		—		—
Net Loss	—	—		—	—		—		(38,173)		(38,173)		(577)		(38,750)
Balance, February 28, 2023	99,471,127	$	100	(5,001,728)	$	(62)	$	155,055	$	(94,243)	$	60,850	$	10,545	$	71,395


Nine Months Ended February 28, 2022
	Series C Convertible Redeemable Preferred Stock			Series D Convertible Redeemable Preferred Stock			Total Mezzanine Equity		Series A Convertible Preferred Stock			Series B Convertible Preferred Stock			Common Stock			Treasury Stock			Additional Paid in Capital		Accumulated Deficit		Total Stockholders Deficit
	Shares	Amount		Shares	Amount		Amount		Shares	Amount		Shares	Amount		Shares	Amount		Shares	Amount
Balance, May 31, 2021	660,000	$	15,135	—	$	—	$	15,135	27,195	$	3,370	17,087	$	1,849	1,511,061	$	9	(36,296)	$	(62)	$	13,874	$	(21,623)	$	(2,583)
Extinguishment of Debt	—	—		—	—		—		—	—		—	—		5,083,828	31		—	—		3,446		—		3,477
Issuance of Dividends to Preferred Stock	—	—		—	—		—		60,822	6,082		29,772	2,979		—	—		—	—		—		(8,946)		115
Conversion of Preferred Stock	—	—		—	—		—		(88,017)	(9,452)		(46,859)	(4,828)		28,765,308	172		—	—		14,108		—		—
Service agreement stock compensation	—	—		—	—		—		—	—		—	—		18,036,723	108		—	—		12,229		—		12,337
Issuance of Preferred Stock	—	—		1,380,000	34,500		34,500		—	—		—	—		—	—		—	—		—		—		—
Issuance Costs of Preferred Stock	—	—		—	(2,926)		(2,926)		—	—		—	—		—	—		—	—		—		—		—
Preferred Stock Dividends Accrued	16,086	402		33,624	840		1,242		—	—		—	—		—	—		—			—		(1,242)		(1,242)
Net Loss	—	—		—	—		—		—	—		—	—		—	—		—	—		—		$	(20,713)	(20,713)
Balance, February 28, 2022	676,086	$	15,537	1,413,624	$	32,414	$	47,951	—	$	—	—	$	—	53,396,920	$	320	(36,296)	$	(62)	$	43,657	$	(52,524)	$	(8,609)

See Accompanying Notes to the Financial Statements

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)(In thousands)


	Nine Months Ended
	February 28, 2023		February 28, 2022
CASH FLOW FROM OPERATING ACTIVITIES
Net loss attributable to Applied Digital Corporation	$	(38,173)	$	(20,713)
Net loss from discontinued operations, net of income taxes	—		(2,870)
Net loss attributable to noncontrolling interest	(577)		—
Net loss from continuing operations	(38,750)		(17,843)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and Amortization	4,631		245
Gain on extinguishment of accounts payable	—		(405)
Loss on extinguishment of debt	94		1,342
Stock-Based Compensation	26,878		12,337
Lease Expense	246		136
Deferred Tax	(280)		274

Changes in assets and liabilities:
Accounts receivable	145		12

Prepaid expenses and other current assets	(51)		(2,091)
Customer deposits	26,846		2,126
Deferred revenue	43,742		2,883
Accounts payable and accrued liabilities	(10,020)		4,479
Sales and use tax payable	1,563		—
Interest on finance leases	(104)		—


Lease Assets and Liabilities	(796)		(233)
Net cash provided by operating activities of continuing operations	54,144		3,262
Net cash provided by operating activities of discontinued operations	—		966
NET CASH PROVIDED BY OPERATING ACTIVITIES	54,144		4,228
CASH FLOW FROM INVESTING ACTIVITIES
Purchases of property and equipment	(96,214)		(28,180)


Investments in private companies	(100)		—


Net cash used in investing activities of continuing operations	(96,314)		(28,180)
Net cash used in investing activities of discontinued operations	—		(7,408)
NET CASH USED IN INVESTING ACTIVITIES	(96,314)		(35,588)




Issuance of preferred stock	—		34,500
Repayment of finance leases	(1,635)		(2)
Preferred issuance costs	—		(2,927)


Term loan payoff	(7,056)		—
Proceeds from issuance of term loan	25,567		—
Term Loan Issuance Costs	(333)		—
Loan Payments	(1,784)		—
Payments of employee restricted stock tax withholdings	(114)		—
Noncontrolling interest contributions	4,147		—
Net cash provided by financing activities of continuing operations	18,792		31,571
Net cash provided by financing activities of discontinued operations	—		—
CASH FLOW PROVIDED BY FINANCING ACTIVITIES	18,792		31,571
NET (DECREASE ) INCREASE IN CASH AND CASH EQUIVALENTS	(23,378)		211
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	46,299		11,750
CASH AND CASH EQUIVALENTS, END OF PERIOD	22,921		11,961
Less: cash and cash equivalents of discontinued operations	—		—
Cash and cash equivalents of continuing operations	$	22,921	$	11,961

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest Paid	$	1,118	$	—

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES

Right-of-use asset obtained by lease obligation	$	8,693	$	1,207
Fixed assets in accounts payable	$	9,384	$	12,156

See Accompanying Notes to the Financial Statements

Table of Contents

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (unaudited)

For the Three and Nine Month Periods Ended February 28, 2023

1.BUSINESS AND ORGANIZATION

Applied Digital Corporation, f/k/a Applied Blockchain, Inc. (the “Company”), is a builder and operator of Next-Gen data centers across North America, which provide substantial computing power to high power computing applications such as blockchain infrastructure, nature language processing, and artificial intelligence. The Company has a colocation business model where customers place hardware they own into the Company’s facilities and the Company provides full operational and maintenance services for a fixed fee. The Company typically enters into long term fixed rate contracts with its customers.

On September 1, 2022, Company entered into a joint venture agreement with GMR Limited (“GMR”) to form Highland Digital Holdings, LLC (“Highland Digital”), which may acquire mining hardware and digital infrastructure assets. The Company and GMR each have a 50% ownership stake in Highland Digital. GMR is the controlling partner and will consolidate the results of Highland Digital in its financial statements. The Company will not consolidate Highland Digital in its financial statements, but will account for the entity under the equity method. In the Quarterly Report on Form 10-Q filed for the quarter ended November 30, 2022, Company had disclosed a firm commitment of $0.6 million to Highland Digital. During the period ended February 28, 2023, the Company’s obligation to fulfill that commitment was relieved, and the Company no longer has such commitment.

On February 17, 2023, the Company entered into a letter of credit agreement with Frost Bank for $7.0 million to secure the Company’s power contract at the Ellendale, North Dakota facility. The agreement runs through February 2024.

2.LIQUIDITY AND FINANCIAL CONDITION

As of February 28, 2023, the Company had approximate cash and cash equivalents of $22.9 million and negative working capital of $84.2 million. Historically the Company has incurred losses and has relied on equity and debt financings to fund its operations. Based on an analysis of cash flows, current net working capital, and expected operations revenue, the Company believes its current cash on hand is sufficient to meet its operating and capital requirement for at least next twelve months from the date these financial statements are issued.

3.BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:

The accompanying interim unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of May 31, 2022 has been derived from the audited consolidated financial statements as of that date, but does not

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim unaudited condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2022 filed with the SEC on August 29, 2022.

Significant Accounting Policies and Use of Estimates:

There were no material changes in the Company’s significant accounting policies for the three and nine months ended February 28, 2023 as compared to the year ended May 31, 2022. See Note 3 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended May 31, 2022, as filed with the SEC, for additional information regarding the Company’s significant accounting policies and use of estimates.

The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ significantly from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include estimates of the valuation allowance associated with the Company’s deferred tax assets.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. The Company’s cash equivalents in excess of federally insured limits potentially subject us to concentrations of credit risk, although the Company believes it is subject to minimal risk.

The Company has restricted cash related to its letters of credit that it holds with Vantage Bank and Frost Bank. The Company is required to keep these balances in separate accounts for the duration of the letter of credit agreements, which last through January 2024 and February 2024, respectively. The Company also has restricted cash related to its Starion Term Loan Buy-Down (as defined below). The following table reconciles cash and cash equivalents and restricted cash to presentation on the balance sheet as of February 28, 2023 and May 31, 2022.


(in thousands)	February 28, 2023		May 31, 2022
Net Cash & Equivalents	$	8,421	$	38,798
Restricted Cash	$	14,500	$	7,501
Total Cash & Cash Equivalents	$	22,921	$	46,299

Recent Accounting Pronouncements

The Company continually assesses any new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequences of the change to its consolidated financial statements and assures that there are proper controls in place to ascertain that the Company’s consolidated financial statements properly reflect the change.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

Reclassifications

Within the Condensed Consolidated Financial Statements certain immaterial amounts have been reclassified to conform with current period presentation. These reclassifications had no impact on reported net income, cash flows, or total assets and liabilities.

4.PROPERTY AND EQUIPMENT AND DEPOSITS ON EQUIPMENT

Property and equipment consisted of the following as of February 28, 2023, and May 31, 2022:


(in thousands)	Estimated Useful Life	February 28, 2023		May 31, 2022
Hosting Equipment
Electric Generation and Transformers	15 years	$	4,520	$	4,338

Other Equipment and Fixtures	5 years-7 years	1,034		588
Construction in Progress		109,822		18,305
Information Systems and Software	5 years	11,229		9,608
Land & Building
Land		2,152		1,074
Land Improvements	15 years	1,285		1,180
Building	39 years	33,008		30,176
Deposits on Equipment		7,816		—
Total cost of property and equipment		170,865		65,269
Accumulated Depreciation		(3,590)		(1,009)
Property and Equipment, Net		$	167,276	$	64,260

Depreciation expense from continuing operations totaled $0.9 million and $0.2 million and for the three months ended February 28, 2023 and 2022, respectively. Depreciation expense from continuing operations totaled $2.6 million and $0.2 million and for the nine months ended February 28, 2023 and 2022, respectively. Construction in progress as of February 28, 2023 represents assets not placed into service at the Company’s Garden City, Texas and Ellendale, North Dakota locations, which were not operational as of February 28, 2023.

5.REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company recognizes revenue when promised services are transferred to customers in an amount that reflects the consideration which the Company expects to be received in exchange for those services. The Company notes all revenue recognized from continuing operations during the quarter was received through hosting revenue.

Below is a summary of the Company’s revenue concentration by major customer for the three and nine months ended February 28, 2023 and 2022, respectively.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023


	Three Months Ended February 28,
Customer	2023		2022
Customer A	26	%	62	%
Customer B	25	%	—	%
Customer C	16	%	16	%
Customer D	13	%	9	%
Customer E	13	%	13	%
Others	7	%	—	%


	Nine Months Ended February 28,
Customer	2023		2022
Customer A	31	%	62	%
Customer B	23	%	—	%
Customer C	17	%	16	%
Customer D	14	%	9	%
Customer E	13	%	13	%
Others	3	%	—	%

Remaining Performance Obligations

As of February 28, 2023, the Company had $47.6 million in deferred revenue, which represents the Company’s remaining performance obligations. The Company expects to recognize the entire $47.6 million within the next 12 months.

Deferred Revenue

Changes in the Company's deferred revenue balances from hosting operations for the three and nine months ended February 28, 2023 and 2022, respectively, are shown in the following table:


(in thousands)			(in thousands)
Three Months Ended February 28, 2023			Three Months Ended February 28, 2022
Balance at November 30, 2022	$	29,394	Balance at November 30, 2021	$	—
Advance billings	$	32,315	Advance billings	$	3,909
Revenue recognized	$	(14,090)	Revenue recognized	$	(1,026)
Other adjustments	$	—	Other adjustments	$	—
Balance at February 28, 2023	$	47,619	Balance at February 28, 2022	$	2,883


(in thousands)			(in thousands)
Nine Months Ended February 28, 2023			Nine Months Ended February 28, 2022
Balance at May 31, 2022	$	3,877	Balance at May 31, 2021	$	—
Advance billings	$	76,961	Advance billings	$	3,909
Revenue recognized	$	(33,354)	Revenue recognized	$	(1,026)
Other adjustments	$	135	Other adjustments	$	—
Balance at February 28, 2023	$	47,619	Balance at February 28, 2022	$	2,883

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

Customer Deposits

Changes in the Company's customer deposits balances for the three and nine months ended February 28, 2023 and 2022, respectively, are shown in the following table:


(in thousands)			(in thousands)
Three Months Ended February 28, 2023			Three Months Ended February 28, 2022
Balance at November 30, 2022	$	24,689	Balance at November 30, 2021	$	—
Customer deposits received	$	11,681	Customer deposits received	$	5,645
Customer deposits refunded	$	—	Customer deposits refunded	$	—
Other adjustments	$	—	Other adjustments	$	—
Balance at February 28, 2023	$	36,370	Balance at February 28, 2022	$	5,645


(in thousands)			(in thousands)
Nine Months Ended February 28, 2023			Nine Months Ended February 28, 2022
Balance at May 31, 2022	$	9,524	Balance at May 31, 2021	$	—
Customer deposits received	$	26,980	Customer deposits received	$	5,645
Customer deposits refunded	$	—	Customer deposits refunded	$	—
Other adjustments	$	(135)	Other adjustments	$	—
Balance at February 28, 2023	$	36,370	Balance at February 28, 2022	$	5,645

6.RELATED PARTY TRANSACTIONS

Related Party Policy

Parties are considered related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all material related party transactions.

Related Party Note Payable

During the period ended February 28, 2022, a related party note payable was held by the CEO of the Company. During this period, the outstanding debt principal of $0.5 million and accrued interest of $1.6 million were converted to 5.1 million shares of Common Stock with a fair value of $0.75 per share which resulted in a loss on extinguishment of $1.3 million. Upon the consummation of an exchange agreement, the note payable was surrendered and cancelled, and all rights including rights to accrued interest due were extinguished.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

Related Party Revenue

The Company has material transactions with two related parties Company A is a customer and is also the parent company of the minority member of the 1.21 Gigawatts joint venture.. Company B is a customer and is also the controlling member of the Highland Digital joint venture. Company B became a related party during September 2022. The following tables illustrate related party revenue for the three and nine months ended February 28, 2023 and February 28, 2022.


	Revenue for the Three Months ended
(in thousands)	February 28, 2023		February 28, 2022
Customer A	$	3,700	$	634
Customer B	$	5,828	$	392


	Revenue for the Nine Months ended
(in thousands)	February 28, 2023		February 28, 2022
Customer A	$	10,169	$	634
Customer B	$	14,450	$	392

The following tables illustrate related party deferred revenue and deposits balances as of February 28, 2023 and May 31, 2022.


	Customer A Balances as of
(in thousands)	February 28, 2023		May 31, 2022
Deferred revenue	$	1,616	$	1,721
Customer Deposits	$	1,584	$	1,719


	Customer B Balances as of
(in thousands)	February 28, 2023		May 31, 2022
Deferred revenue	$	2,997	$	1,150
Customer Deposits	$	7,214	$	5,048

7.DEBT

Letter of Credit

As of February 28, 2023 and May 31, 2022, the Company had letters of credit with Vantage Bank and Frost Bank that together total $14.5 million. As discussed in Footnote 3, the Company is required to maintain theses amount in separate cash balance, and therefore the cash is restricted. Further, the Company had no unused lines of credit as of February 28, 2023 or May 31, 2022, respectively.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

Starion Term Loan

On July 25, 2022, APLD Hosting, LLC, a wholly-owned subsidiary of Applied Digital Corporation, entered into a Loan Agreement with Starion Bank and the Company as Guarantor (the “Starion Loan Agreement”). The Starion Loan Agreement provides for a term loan (the “Starion Term Loan”) in the principal amount of $15 million with a maturity date of July 25, 2027. The Starion Loan Agreement provides for an interest rate of 6.50% per annum. The Starion Loan Agreement contains customary covenants, representations and warranties and events of default. The Company is not subject to financial covenants until May 31, 2024. At that time, the Company will be subject to a debt service coverage ratio. Deferred financing costs related to the Starion Term Loan total $0.1 million.

The City of Jamestown, North Dakota and Stutsman County’s Economic Development Fund provides a multimillion-dollar economic development program, available to assist with expanding or relocating businesses. As part of financial packages, the Jamestown Stutsman Development Corporation (JSDC) makes direct loans, equity investments, and interest buy-downs to businesses. The Company has entered into an agreement with JDSC and Starion Bank which buys down the Company’s interest rate to 1.5% for a period of 13 months through a loan and community bond (the “Starion Term Loan Buy-Down”). The loan totals $0.2 million and bears an interest rate of 2%, and the bond totals $0.5 million.

In connection with the Starion Loan Agreement, the Company repaid all of the outstanding balance on the March 11, 2022 agreement between the Company and Vantage Bank Texas. This agreement included a promissory note agreement for $7.5 million for a five year term with an interest rate of 5% per annum.

Vantage Garden City Loan

On November 7, 2022, APLD – Rattlesnake Den I, LLC, a wholly-owned subsidiary of the Company, entered into a Loan Agreement with Vantage Bank Texas and the Company, as guarantor, which agreement provides for a term loan in the principal amount of $15 million (the “Vantage Garden City Loan Agreement”). The Vantage Garden City Loan Agreement will be advanced in 16 installments for working capital needs for the Borrower’s datacenter in Garden City, Texas, with each installment not exceeding approximately $0.9 million for the costs and expenses of a building at the Company’s hosting facility in Garden City, Texas (the “Garden City Facility”). The unpaid principal amount of the Vantage Garden City Loan Agreement will bear interest at a fixed rate of 6.15% per annum, and the Borrower may prepay the Vantage Garden City Loan Agreement, in whole or in part, without the payment of any fee or penalty. The Vantage Garden City Loan Agreement matures April 26, 2028. The Vantage Garden City Loan Agreement contains customary representations, warranties, covenants and events of default. As of February 28, 2023, an aggregate amount of $10.3 million has been advanced under the Vantage Garden City Loan Agreement. Total deferred costs related to the issuance of this loan total are $0.2 million.

Starion Ellendale Loan

On February 16, 2023, APLD ELN-01 LLC, a wholly-owned subsidiary of the Company, entered into a Loan Agreement with Starion Bank and the Company as Guarantor (the “Ellendale Loan Agreement”). The Ellendale Loan Agreement provides for a term loan in the principal amount of $20 million with a maturity date of February 3, 2028. The Loan Agreement contains customary covenants, representations and warranties and events of default. The Loan Agreement provides for an interest rate of 7.48% per annum. The proceeds of the Loan will be used to fund expansion on the Ellendale hosting datacenter.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

As of February 28, 2023, the Company had not received funding from the Ellendale Loan Agreement, and accordingly no amounts have been included in the tables below.

Remaining Principal Payments and Term Loan Balances

Below is a summary of the remaining principal payments due over the life of the term loans as of February 28, 2023.


Year	Principal Payments (in thousands)
FY23	$	901
FY24	5,502
FY25	5,887
FY26	6,231
FY27	5,004
Thereafter	526
Total Term Loan Remaining Payments	$	24,051

Below is a summary of the Company’s term loan balances, including current debt and deferred financing fees as of February 28, 2023 and May 31, 2022.


(in thousands)	February 28, 2023	May 31, 2022
Term Loan Balance	$24,051	$7,324
Less: Deferred Issuance Costs	(333)	(94)
Less: Current portion of Term Loan	(4,855)	(1,333)
Long-term Portion of Term Loan	$18,862	$5,897

8. STOCKHOLDERS’ EQUITY

Common Stock

The table below illustrates the Company’s common stock balances as February 28, 2023 and May 31, 2022.


	Share Amounts As Of
	February 28, 2023	May 31, 2022
Authorized to Issue	166,666,667	166,666,667
Issued	99,471,127	97,837,702
Outstanding	94,469,399	97,801,406

Restricted Stock Awards

The Company has granted restricted stock awards to officers and directors. Each of the awards vests upon the completion of service conditions for specified times and a performance condition for the occurrence of an effective registration statement covering the resale of the shares of Common Stock comprising the stock award with the Securities and Exchange Commission (the “SEC”). The Company will recognize the cost of the restricted stock-based on the grant date fair value of the awards over the

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

related vesting terms using a straight-line method when it is probable that the performance condition for the reserved underlying shares will be met.

The following is a summary of the activity and balances for unvested restricted stock awards granted for the nine months ended February 28, 2023:


	Number of Shares	Weighted Average Grant Date Fair Value Per Share
Outstanding as of May 31, 2022	1,366,666	$	8.04
Granted	77,500	$	2.04
Vested	(1,048,333)	$	7.60
Forfeited	—	$	—
Outstanding as of February 28, 2023	395,833	$	8.04

As of February 28, 2023, total remaining expense to be recognized related to these awards was $0.2 million and the weighted average remaining recognition period for the unvested awards was one month.

Restricted Stock Units

The Company has granted restricted stock unit awards (“RSUs”) to certain consultants, in all cases as compensatory grants for consulting services rendered to the Company, which contain performance conditions that affect vesting. The Company will recognize the cost of these RSUs based on the grant date fair value of the awards when it is probable that the performance conditions will be achieved over the related vesting terms.

Equity Plans

On October 9, 2021, the Company’s board of directors approved two equity incentive plans, which the Company’s stockholders approved on January 20, 2022. The two plans consist of the 2022 Incentive Plan, previously referred to in the Company’s SEC filings as the 2021 Incentive Plan (the “Incentive Plan”), which provides for grants of various equity awards to the Company’s employees and consultants, and the 2022 Non-Employee Director Stock Plan previously referred to in the Company’s SEC filings as the 2021 Non-Employee Director Stock Plan (the “Director Plan” and, together with the Incentive Plan, the “Plans”), which provides for grants of restricted stock to non-employee directors and for deferral of cash and stock compensation if such deferral provisions are activated at a future date. As of February 28, 2023, the Company had issued approximately 8.0 million awards under the plans.

The following is a summary of the activity and balances for unvested restricted stock units granted for the nine months ended February 28, 2023:

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023


	Number of Shares	Weighted Average Grant Date Fair Value Per Share
Outstanding as of May 31, 2022	1,791,666	$	8.04
Granted	7,897,907	$	2.32
Vested	(630,529)	$	5.33
Forfeited	(473,748)	$	7.32
Outstanding as of February 28, 2023	8,585,296	$	3.01

As of February 28, 2023, total remaining expense to be recognized related to these awards was $13.3 million and the weighted average remaining recognition period for the unvested awards was 20 months.

Share Forfeiture

On June 6, 2022, through an agreement between the Company and Xsquared Holding Limited (“Sparkpool”), Sparkpool agreed to forfeit shares of Common Stock that had been issued pursuant to the service agreement executed on March 19, 2021. Sparkpool ceased providing the contracted services for the Company, and agreed to forfeit shares to compensate for future services that will not be rendered. As a result of this agreement, 4,965,432 shares of Common Stock were forfeited and returned to the Company and placed in treasury.

9. LEASES

During the nine months ended February 28, 2023, the Company entered into twenty-five new leases, bringing the total number of leases to 44. The Company considered the nature of the leases under ASC 842 Leases and determined each of these leases represent finance leases. The weighted average term of the leases is 30 months and the weighted average discount rate of the leases is 7.87%. Total ROU assets entered into during the nine months ended February 28, 2023 totaled $8.7 million.

10. COMMITMENTS AND CONTINGENCIES

Commitments

As of February 28, 2023, the Company has commitments related to its term loan and lease agreements , which have been disclosed in Note 7 - Debt and Note 9 - Leases, respectively.

Energy Commitment

The Company also has an annual minimum commitment of approximately $24.2 million related to the energy services agreement for its Jamestown, North Dakota cohosting facility as of February 28, 2023. The minimum term of this agreement is five years, and will remain in effect on a year-to-year basis unless terminated by either party by notice given at least 365 calendar days in advance of termination. The commitment is fully due within the next year, as the Company commits to specific power consumption on an annual basis as part of the energy services agreement.

Claims and Litigation

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of February 28, 2023 and May 31, 2022, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s consolidated operations. There are also no legal proceedings in which any of the Company’s management or affiliates is an adverse party or has a material interest adverse to the Company’s interest.

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

11. EARNINGS PER SHARE

Basic net income (loss) per share (“EPS”) of Common Stock is computed by dividing the Company’s net earnings (loss) by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS reflects the potential dilution that could occur if the securities or other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in the earnings of the entity.

Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive. The table below shows the calculation for earnings per share:


Basic and diluted loss per share:	Three Months Ended				Nine Months Ended
	February 28, 2023		February 28, 2022		February 28, 2023		February 28, 2022
Net loss from continuing operations	$	(7,341)	$	(2,397)	$	(38,750)	$	(17,843)
Net loss from discontinued operations, net of income taxes	—		(4,048)		—		(2,870)
Net loss including noncontrolling interests	(7,341)		(6,445)		(38,750)		(20,713)
Net loss attributable to noncontrolling interest	(316)		—		(577)		—
Net loss attributable to Applied Digital Corporation	$	(7,025)	$	(6,445)	$	(38,173)	$	(20,713)

Basic and diluted net (loss) gain per share:
Continuing Operations	$	(0.08)	$	(0.04)	$	(0.41)	$	(0.35)
Discontinued Operations	$	—	$	(0.08)	$	—	$	(0.06)
Basic and diluted net loss per share	$	(0.08)	$	(0.12)	$	(0.41)	$	(0.41)
Basic and diluted weighted average number of shares outstanding	94,119,944		53,396,920		93,545,687		50,546,048

12. DISCONTINUED OPERATIONS

During February 2022, the Company implemented plans to cease all cryptomining operations and start the sale process of all cryptomining equipment. The Company ceased all crypto mining operations and completed the sale of the assets during the year ended May 31, 2022. The Company has no plans to return to crypto mining operations in the future as the Company grows. The results of these operations have been displayed as discontinued operations.Operating results of discontinued operations are summarized below:


	Three Months Ended				Nine Months Ended
in thousands	February 28, 2023		February 28, 2022		February 28, 2023		February 28, 2022
Cryptoasset mining revenue, net	$	—	$	907	$	—	$	2,945
Cost of sales	—		628		—		1,589
Gross profit	—		279		—		1,356
Impairment of cryptocurrency assets	—		(225)		—		(390)
Loss on the sale of fixed assets	$	—	(578)		$	—	(582)
Loss on the reclassification of fixed assets			(3,524)				(3,254)
Net loss from discontinued operations	$	—	$	(4,048)	$	—	$	(2,870)

APPLIED DIGITAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Three and Nine Month Period Ended February 28, 2023

As of February 28, 2023 and May 31, 2022, the Company did not hold any cryptoassets.

13. SUBSEQUENT EVENTS

On March 30, 2023, the Company received funding for the Starion Ellendale Loan. The funding, net of issuance fees, totaled $19.8 million. See full discussion over Starion Ellendale Loan in in Note 7 - Debt.

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. In some cases you can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “seek,” “should,” “will,” and “would,” or similar words. Statements that contain these words and other statements that are forward-looking in nature should be read carefully because they discuss future expectations, contain projections of future results of operations or of financial positions or state other “forward-looking” information.

Forward-looking statements involve inherent uncertainty and may ultimately prove to be incorrect or false. These statements are based on our management’s beliefs and assumptions, which are based on currently available information. These assumptions could prove inaccurate. You are cautioned not to place undue reliance on forward-looking statements. Except as otherwise may be required by law, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or actual operating results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to:

• labor and other workforce shortages and challenges;

• our dependence on principal customers;

• the addition or loss of significant customers or material changes to our relationships with these customers;

• our ability to timely and successfully build new hosting facilities with the appropriate contractual margins and efficiencies;

• our ability to continue to grow sales in our hosting business;

•concentration of customers in the crypto mining industry, which customer base may decline due to price volatility and uncertainties around regulation policy of cryptoasset prices; and

•equipment failures, power or other supply disruptions.

You should carefully review the risks described in Item 1A of the Company’s Annual Report on Form 10-K for the year ended May 31, 2022, which was filed on August 29, 2022, as well as any other cautionary language in this Quarterly Report on Form 10-Q, as the occurrence of any of these events could have an adverse effect, which may be material, on our business, results of operations, financial condition or cash flows.

Executive Overview

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q.

Business Overview

We design, build, and operate Next-Gen datacenters which are designed to provide massive computing power and support high-compute applications. Our first facility was constructed in Jamestown, North Dakota with 100 Megawatts (“MW”) of capacity. We signed an energy services agreement with a utility to power this facility. We provide energized space for customers to host computing equipment. Initially, these datacenters primarily hosted servers serving the Bitcoin network, but these facilities can also host hardware for other applications such as artificial intelligence, protein sequencing, drug discovery, machine learning and additional blockchain networks and applications. During the quarter ended February 28, 2023, we have tested hosting other high-compute applications at our first facility. On March 7, 2023, we announced the energizing of the 180 MW facility in Ellendale, ND. Once fully energized, this location will bring the Company to 280 MW of total hosting capacity across its facilities in North Dakota, all of which are contracted out to customers on multi-year terms. In addition to this facility, we have substantially completed construction on our facility in Garden City,

Table of Contents

Texas. We have a colocation business model where our customers place hardware they own into our facilities and we provide full operational and maintenance services for a fixed fee. We typically enter into long-term fixed rate contracts with our customers.

Trends and Other Factors Affecting Our Business

Regulatory Environment

We have a material concentration of customers in the crypto mining industry. Our customers’ businesses are subject to extensive laws, rules, regulations, policies and legal and regulatory guidance, including those governing securities, commodities, cryptoasset custody, exchange and transfer, data governance, data protection, cybersecurity and tax. Many of these legal and regulatory regimes were adopted prior to the advent of the Internet, mobile technologies, cryptoassets and related technologies. As a result, they do not contemplate or address unique issues associated with the crypto economy, are subject to significant uncertainty, and vary widely across U.S. federal, state and local and international jurisdictions. These legal and regulatory regimes, including the laws, rules and regulations thereunder, evolve frequently and may be modified, interpreted and applied in an inconsistent manner from one jurisdiction to another, and may conflict with one another. Moreover, the complexity and evolving nature of our business and the significant uncertainty surrounding the regulation of the crypto economy requires us to exercise our judgement as to whether certain laws, rules and regulations apply to us or our customers, and it is possible that governmental bodies and regulators may disagree with our or our customers’ conclusions. To the extent we or our customers have not complied with such laws, rules and regulations, we could be subject to significant fines and other regulatory consequences, which could adversely affect our business, prospects or operations. As cryptoassets have grown in popularity and in market size, the Federal Reserve Board, U.S. Congress and certain U.S. agencies (e.g., the Commodity Futures Trading Commission, the SEC, the Financial Crimes Enforcement Network and the Federal Bureau of Investigation) have begun to examine the operations of cryptoasset networks, cryptoasset users and cryptoasset exchange markets. Other countries around the world are likewise reviewing and, in some cases, increasing regulation of the cryptoasset industry. For instance, on September 24, 2021, China imposed a ban on all crypto transactions and mining.

Ongoing and future regulatory actions could effectively prevent our customers’ mining operations and our ongoing or planned co-hosting operations, limiting or preventing future revenue generation by us or rendering our operations and crypto mining equipment obsolete. Such actions could severely impact our ability to continue to operate and our ability to continue as a going concern or to pursue our strategy at all, which would have a material adverse effect on our business, prospects or operations.

Critical Accounting Policies and Estimates

Our unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our unaudited condensed consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

Our significant accounting policies are discussed in Note 3 – Basis of Presentation and Significant Accounting Policies, of the Notes to Consolidated Financial Statements of the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2022 filed with the SEC on August 29, 2022.

Hosting Operation Highlights

Applied Digital’s first facility is in Jamestown, North Dakota with capacity of 100 MW. The entire 100 MW of capacity has been fully contracted on multi-year contracts with our customers, providing revenue visibility for

Table of Contents

the Company. Additionally, the facility is powered through a five-year energy services agreement with a local utility.

The facility began energizing in late January 2022 and has over 90 MW online as of February 28, 2023. As previously reported in a Current Report on Form 8-K filed by the Company on July 18, 2022, there was an unexpected equipment failure at the substation powering the facility, resulting in a partial outage of approximately 50%. The power provider completed the required repairs in mid-August, fully restoring power capacity to Jamestown ahead of the schedule for early September. The Jamestown facility was not damaged and remains fully operational and capable of hosting the entire 100 MW of capacity. There have been no reductions or interruptions in service since that time and February 28, 2023.

On July 12, 2022, the Company entered into a five-year hosting contract with Marathon Digital Holdings, Inc. ("Marathon") for 270 MW of mining capacity. As a result of this arrangement, the Company will supply Marathon with 90 MW of hosting capacity at its facility in Texas and 180 MW of hosting capacity at its second facility in North Dakota. Marathon has subsequently added 39.6 MW of additional capacity at the Company’s Jamestown, North Dakota facility.

Discontinued Operations

During the fourth quarter of our last fiscal year, the Company ceased all crypto mining operations and completed the sale of all crypto mining equipment. The results of the crypto mining operations are accounted for as discontinued operations in our unaudited condensed consolidated financial statements.

Expansion Opportunities

On November 24, 2021, we entered into a letter of intent to develop a facility in Texas using 200 MW of wind power. On April 13, 2022, the Company entered into a 99-year ground lease in Garden City, Texas, with the intent to build our second datacenter facility on this site. On April 25, 2022 the Company began construction on this site. This facility is collocated with a wind farm and upon completion is expected to provide 200 MW of power to hosting customers. The facility is substantially complete and the 200 MW capacity is fully contracted with customers.

On August 8, 2022, the Company completed the purchase of 40 acres of land in Ellendale, North Dakota, for a total cost of $1 million. The Company took possession of the land on August 15, 2022, built a hosting facility, and began energizing the site on March 4, 2023. Once fully energized, this location will bring the Company to 280 MW of total hosting capacity across its facilities in North Dakota, all of which are contracted out to customers on multi-year terms.

As our hosting operations expand, we believe our business structure may become conducive to a real estate investment trust (“REIT”) structure, comparable to Digital Realty Trust (NYSE: DLR) and Equinix, Inc. (NASDAQ: EQIX), each of which is a traditional datacenter operator, and Innovative Industrial Properties, Inc. (NYSE: IIPR), a specialty REIT that similarly services a new growth industry. We have begun to investigate the possibility, costs and benefits of converting to a REIT structure.

On October 13, 2022, the Company entered into a joint venture agreement with Foundry Technologies, Inc. (“Foundry”) to form SAI Computing, LLC (“SAI”). SAI will provide artificial intelligence and machine learning application customers with access to machines and a hosting environment. The Company is currently expanding capacity at the Jamestown, North Dakota datacenter facility to provide access to SAI and its customers. The Company has an 98% ownership interest in SAI and consolidates the entity.

On December 14, 2022, the Company began construction of its latest specialized processing center, a 5 MW facility next to the Company’s currently operating 100-MW hosting facility in Jamestown, North Dakota. This separate and unique building, designed and purpose-built for Graphics Processing Units (“GPUs”), will sit separate from the Company’s current buildings and plans to host more traditional high performance computing (“HPC”) applications, such as natural language processing, machine learning, and additional HPC developments.

Table of Contents

Changes to Equity

On April 12, 2022, the Company effected a one-for-six (1:6) reverse split (the “Reverse Stock Split”) of shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”). All references to Common Stock, options to purchase Common Stock, restricted stock units, share data, per share data and related information contained in the unaudited condensed consolidated financial statements have been retrospectively adjusted to reflect the effect of the Reverse Stock Split for all periods presented. No fractional shares of the Company’s Common Stock were issued in connection with the Reverse Stock Split. Any fractional share resulting from the Reverse Stock Split was rounded down to the nearest whole share and the affected holder received cash in lieu of such fraction share. On January 14, 2022, the Company granted restricted stock awards to directors and officers and restricted stock units to certain consultants. Each of these awards and units contained a vesting condition of an effective registration statement covering the resale of the Common Stock underlying these awards. On October 11, 2022, the Securities and Exchange Commission declared the Company’s registration statement covering these awards to be effective. In conjunction with this registration statement being declared effective, awards for approximately 1.1 million shares of Common Stock vested.

Table of Contents

Results of Operations Comparative Results for the Three and Nine Months Ended February 28, 2023 and 2022:

The following table sets forth key components of the results of operations (in thousands) of Applied Digital during the three and nine months ended February 28, 2023 and 2022.


	Three Months Ended						Nine Months Ended
	February 28, 2023			February 28, 2022			February 28, 2023			February 28, 2022
Revenues:
Hosting revenue	$	14,090		$	1,026		$	33,354		$	1,026

Cost of revenues	$	10,533		$	2,073		$	28,438		$	2,073
Gross profit	3,557			(1,047)			4,916			(1,047)

Costs and expenses:
Selling, general and administrative	$	10,514		$	1,370		$	42,727		$	15,585


Total costs and expenses	$	10,514		$	1,370		$	42,727		$	15,585
Operating loss	$	(6,957)		$	(2,417)		$	(37,811)		$	(16,632)

Other income (expense):
Interest Expense	$	(384)		$	—		$	(1,125)		$	—
Gain on extinguishment of accounts payable	—			80			—			405
Loss on extinguishment of debt	—			—			(94)			(1,342)
Total other expense, net	(384)			80			(1,219)			(937)
Net loss from continuing operations before income tax expenses	(7,341)			(2,337)			(39,030)			(17,569)
Income tax benefit (expense)	—			(60)			280			(274)
Net loss from continuing operations	(7,341)			(2,397)			(38,750)			(17,843)
Net loss from discontinued operations, net of income taxes	—			(4,048)			—			(2,870)
Net loss including noncontrolling interests	(7,341)			(6,445)			(38,750)			(20,713)
Net loss attributable to noncontrolling interest	(316)			—			(577)			—
Net loss attributable to Applied Digital Corporation	$	(7,025)		$	(6,445)		$	(38,173)		$	(20,713)

Basic and diluted net (loss) gain per share:
Continuing Operations	$	(0.08)		$	(0.04)		$	(0.41)		$	(0.35)
Discontinued Operations	$	—		$	(0.08)		$	—		$	(0.06)
Basic and diluted net loss per share	$	(0.08)		$	(0.12)		$	(0.41)		$	(0.41)
Basic and diluted weighted average number of shares outstanding	94,119,944			53,396,920			93,545,687			50,546,048

Adjusted Amounts (a)
Adjusted Operating Loss from Continuing Operations	(1,017)			(2,064)			(7,613)			(2,289)
Adjusted Operating Margin from Continuing Operations	(7)		%	(201)		%	(23)		%	(223)		%
Adjusted Net Loss from Continuing Operations	(1,401)			(2,044)			(8,552)			(3,500)
Other Financial Data (a)
EBITDA	(5,030)			(2,092)			(33,274)			(17,324)
as a percentage of revenues	(36)		%	(204)		%	(100)		%	(1688)		%
Adjusted EBITDA	910			(1,739)			(3,076)			(2,981)
as a percentage of revenues	6		%	(169)		%	(9)		%	(291)		%
Adjusted Gross Profit	4,435			(987)			7,611			(987)
as a percentage of revenues	31		%	(96)		%	23		%	(96)		%

(a) Adjusted Amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Measures and Reconciliation" section of the MD&A.

Table of Contents

Commentary on Results of Operations Comparative Results for the three months Ended February 28, 2023 compared to the three months ended February 28, 2022

Revenues

Hosting revenues increased by $13.1 million, or 1273%, from $1.0 million for the three months ended February 28, 2022 to $14.1 million for the three months ended February 28, 2023. The increase in hosting revenues was driven by a full three months of operation at our first hosting facility in Jamestown, North Dakota.

Cost of Revenues

Cost of revenues increased by $8.4 million, or 407%, from $2.1 million for the three months ended February 28, 2022 to $10.5 million for the three months ended February 28, 2023. The increase in cost of revenues was primarily driven by driven by a full three months of operation at our first hosting facility in Jamestown, North Dakota. The primary drivers of the change to cost of revenues for the three months ended February 28, 2023 were:

•approximately $0.8 million increase in depreciation and amortization expense directly attributable to the property and equipment at the Jamestown, North Dakota hosting facility;

•approximately $6.7 million increase in energy costs used to generate our hosting revenues; and

•approximately $0.9 million increase in personnel expenses for employees directly working at the Jamestown, North Dakota hosting facility.

Operating Expenses

Selling, general and administrative expenses increased by $9.3 million, or 782%, from $1.2 million for the three months ended February 28, 2022 to $10.5 million for the three months ended February 28, 2023. The primary drivers of the change to selling, general and administrative expense for the three months ended February 28, 2023 were:

•approximately $0.8 million increase in employee salaries and benefits expense not directly attributable to revenues;

•approximately $0.3 million increase in professional service expenses incurred to support the growth of the business;

•approximately $4.5 million increase in stock-based compensation expense;

•approximately $1.0 million increase in depreciation and amortization expense not directly attributable to the Jamestown, North Dakota hosting facility; and

•approximately $2.7 million increase in other selling, general, and administrative expenses such as insurance premiums and computer and software expenses, which is directly related to the growth of the Company.

Other Expense

Interest expense increased $0.4 million, or 100% , from zero for the three months ended February 28, 2022 to $0.4 million for the three months ended February 28, 2023. The increase was driven by the increase in finance leases and change in the Company’s debt obligations between periods.

Loss on extinguishment of debt for the three months ended February 28, 2022 and for the three months ended February 28, 2023 was zero for both periods.

Income tax benefit

Table of Contents

The income tax benefit decreased $0.1 million or 100% from a $0.1 million expense for the three months ended February 28, 2022 to a zero for the three months ended February 28, 2023. This change was driven by a change in valuation allowance for the three months ended February 28, 2023 compared to the three months ended February 28, 2022.

Loss from Discontinued Operations

Loss from discontinued operations decreased $4.0 million, or 100%, from $4.0 million for the three months ended February 28, 2022 to zero for the three months ended February 28, 2023. The change was due to the fact that the Company no longer generates revenues from mining operations.

Commentary on Results of Operations Comparative Results for the nine months Ended February 28, 2023 compared to the nine months ended February 28, 2022

Revenues

Hosting revenues increased by $32.3 million, or 3150%, from $1.0 million for the nine months ended February 28, 2022 to $33.4 million for the nine months ended February 28, 2023. The increase in hosting revenues was driven by a full nine months of operations at our first hosting facility in Jamestown, North Dakota.

Cost of Revenues

Cost of revenues increased by $26.3 million, or 1270%, from $2.1 million for the nine months ended February 28, 2022 to $28.4 million for the nine months ended February 28, 2023. The increase in cost of revenues was driven by a full nine months of operations at our first hosting facility in Jamestown, North Dakota. The primary drivers of the change to cost of revenues for the nine months ended February 28, 2023 were:

•approximately $2.5 million increase in depreciation and amortization expense attributable to the property and equipment at the Jamestown, North Dakota hosting facility;

•approximately $21.9 million increase in energy costs used to generate the hosting revenues; and

•approximately $1.9 million increase in personnel expenses for employees directly working at the Jamestown, North Dakota hosting facility.

Operating Expenses

Selling, general and administrative expenses increased by $27.1 million, or 174%, from $15.6 million for the nine months ended February 28, 2022 to $42.7 million for the nine months ended February 28, 2023. The primary drivers of the change to selling, general and administrative expense for the nine months ended February 28, 2023 were:

•approximately $2.9 million increase in employee salaries and benefits expense not directly attributable to revenues;

•approximately $2.4 million increase in professional service expenses incurred to support the growth of the business;

•approximately $14.5 million increase in of stock-based compensation expense;

•approximately $1.9 million increase in depreciation and amortization expense not directly attributable to the Jamestown, North Dakota hosting facility; and

Table of Contents

•approximately $5.4 million increase in other selling, general, and administrative expenses such as insurance premiums and computer and software expenses, which is directly related to the growth of the Company.

Other Expense

Interest expense increased $1.1 million, or 100% , from zero for the nine months ended February 28, 2022 to $1.1 million for the nine months ended February 28, 2023. The change is driven by the increase in finance leases and change in the Company’s debt obligations between periods.

Loss on extinguishment of debt decreased $1.2 million, or 93%, from $1.3 million for the nine months ended February 28, 2022 to $0.1 million for the nine months ended February 28, 2023. This decrease was driven by the extinguishment of our related party notes payable by conversion to common stock during the nine months ended February 28, 2022, compared to a smaller extinguishment of term debt that was recognized in the nine months ended February 28, 2023.

Income tax benefit (expense)

Income tax benefit increased $0.6 million or 202% from a $0.3 million expense for the nine months ended February 28, 2022 to approximately $0.3 million benefit for the nine months ended February 28, 2023. This change was driven by a change in valuation allowance for the nine months ended February 28, 2023 compared to the nine months ended February 28, 2022.

Loss from Discontinued Operations

Loss from discontinued operations decreased $2.9 million, or 100%, from $2.9 million for the nine months ended February 28, 2022 to zero for the nine months ended February 28, 2023. The change was due to the fact that the Company no longer generates revenues from mining operations.

Non-GAAP Measures

Adjusted Operating Loss and Adjusted Net Loss

“Adjusted Operating Loss” and “Adjusted Net Loss” are non-GAAP measures that represents operating loss and net loss, respectively, from continuing operations excluding stock-based compensation and nonrecurring expenses. We believe these are useful metrics as they provide additional information regarding factors and trends affecting our business and provide perspective on results absent one-time or significant non-cash items. However, Applied Digital’s presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. Applied Digital’s computation of Adjusted Operating Loss and Adjusted Net Loss may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted Operating Loss and Adjusted Net Loss in the same fashion.

Because of these limitations, Adjusted Operating Loss and Adjusted Net Loss should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Applied Digital compensates for these limitations by relying primarily on its GAAP results and using Adjusted Operating Loss and Adjusted Net Loss on a supplemental basis. You should review the reconciliation of operating loss to Adjusted Operating Loss and net loss to Adjusted Net Loss above and not rely on any single financial measure to evaluate Applied Digital’s business.

EBITDA and Adjusted EBITDA

“EBITDA” is defined as earnings before interest, taxes, and depreciation and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for stock-based compensation, gain on extinguishment of accounts payable, loss on extinguishment of debt, and one-time professional service costs not directly related to the Company’s offering and therefore not deferred under the guidance in ASC 340 and SAB Topic 5A. These costs have been adjusted as they are not indicative of business operations. Adjusted EBITDA is intended as a

Table of Contents

supplemental measure of Applied Digital’s performance that is neither required by, nor presented in accordance with, GAAP. Applied Digital believes that the use of EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. We also believe EBITDA and Adjusted EBITDA are useful metrics to investors because they provide additional information regarding factors and trends affecting our business, which are used in the business planning process to understand expected operating performance, to evaluate results against those expectations, and because of their importance as measures of underlying operating performance, as the primary compensation performance measure under certain programs and plans. However, you should be aware that when evaluating EBITDA and Adjusted EBITDA, Applied Digital may incur future expenses similar to those excluded when calculating these measures. In addition, Applied Digital’s presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. Applied Digital’s computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted EBITDA in the same fashion.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Applied Digital compensates for these limitations by relying primarily on its GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net loss to EBITDA and Adjusted EBITDA above and not rely on any single financial measure to evaluate Applied Digital’s business.

Adjusted Gross Profit

“Adjusted Gross Profit” is a non-GAAP measure that represents gross profit adjusted for depreciation expense within cost of revenues. We believe this is a useful metric as it provides additional information regarding gross profit aside from significant non-cash expense in depreciation. However, Applied Digital&